TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,96,305 | 1,23,657 | 1,02,029 | 84,266 | 62,590 | 5,68,847 |
Fuel Cost | 3,44,000 | 3,47,440 | 3,50,914 | 3,54,424 | 3,57,968 | 17,54,746 |
Tyre Change Cost | 0 | 0 | 1,21,125 | 0 | 1,21,125 | 2,42,250 |
Service Cost | 68,310 | 1,36,620 | 1,36,620 | 1,36,620 | 1,36,620 | 6,14,790 |
Depreciation | 7,27,395 | 2,42,465 | 4,84,930 | 4,84,930 | 4,84,930 | 24,24,650 |
TCO | 13,36,010 | 8,50,182 | 11,95,618 | 10,60,240 | 11,63,233 | 56,05,283 |
TCO/KM | 55.67 | 35.42 | 49.82 | 44.18 | 48.47 | 46.71 |